County Profile for Callaway - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,215,929 Total Charges 51,207,363
Fixed Assets 6,943,610 Contract Allowance 40,301,139
Other Assets 0 Operating Revenue 10,906,224
Total Assets 9,159,539 Operating Expenses 110,678,566
Current Liabilities 1,238,593 Operating Margin -99,772,342
Long Term Liabilities 7,216,750 Other Income 924,137
Total Equity 704,196 Other Expense 0
Total Liabilities and Equity 9,159,539 Net Profit or Loss -98,848,205

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,847 Revenue per Bed $330,492 Revenue per Person $10,906,224
Net Margin per Discharge ($373,679) Net Margin per Bed ($3,023,404) Net Margin per Person ($99,772,342)
Net Profit per Discharge ($370,218) Net Profit per Bed ($2,995,400) Net Profit per Person ($98,848,205)
Net Fixed Assets per Discharge $26,006 Net Fixed Assets per Bed $210,412 Net Fixed Assets per Bed $6,943,610
Long Term Debt per Discharge $27,029 Long Term Debt per Bed $218,689 Long Term Debt per Person $7,216,750
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.0 %
Length of Stay 22 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,745 Net Fixed Assets 1,950 Population Estimate 1,151
Total Revenue 2,211 Long Term Liabilities 1,399 Total Patient Discharges 2,161
Net Margin 3,232 Total Patient Beds 1,601
Net Profit or Loss 3,282

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,829,778 4,139,226 1.1668
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,085,682 1,014,120 1.0706
51 Recovery Room 2,082 7,437 0.2800
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,779,452 13 Nursing Administration 655,886
02,03 Captial Related - Movable Equipment 908,118 14 Central Services and Supply 47,644
04 Employee Benefits 4,034,867 15 Pharmacy 3,773,069
05 Administrative and General 17,702,425 16 Medical Records and Medical Library 1,004,995
06 Maintenance and Repairs 126,856 17 Social Services 88,115
07 Operation of Plant 4,688,182 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,899,492 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,585,148 20,21,22,23 Education Programs 770,166
Total General Service Cost Centers 44,064,415

County Profile for Callaway - 2015